Eagle Eye Warning: Dongbao Bio's Accounts Receivable to Operating Income Ratio Continues to Rise

Sina Finance Listed Company Research Institute | Financial Report Eagle Eye Early Warning

On March 29, Dongbao Bio released its 2025 annual report. The audit opinion is a standard unqualified audit opinion.

The report shows that the company’s total operating revenue for 2025 was RMB 745 million, a year-on-year decrease of 15.78%; net profit attributable to shareholders was RMB 54.3373 million, a year-on-year decrease of 36.8%; net profit after deducting non-recurring items attributable to shareholders was RMB 44.1615 million, a year-on-year decrease of 44.16%; and basic earnings per share were RMB 0.0928 per share.

Since listing in June 2011, the company has issued cash dividends 13 times, with cumulative cash dividends already implemented totaling RMB 153 million. The announcement shows that the company plans to distribute cash dividends of RMB 0.12 per 10 shares to all shareholders (including tax).

The listed company financial report eagle eye early warning system conducts intelligent quantitative analysis of Dongbao Bio’s 2025 annual report across four major dimensions: performance quality, profitability, funding pressure and safety, and operational efficiency.

I. Performance Quality

During the reporting period, the company’s operating revenue was RMB 745 million, down 15.78% year over year; net profit was RMB 54.3354 million, down 40.46% year over year; and net cash flow from operating activities was RMB 106 million, up 53.22% year over year.

From the overall performance perspective, it is necessary to focus on:

• Operating revenue growth has been steadily declining. In the past three annual reports, the year-on-year changes in operating revenue were 3.3%, -9.19%, and -15.78%, respectively, with the downward trend continuing.

Item 20231231 20241231 20251231
Operating revenue (RMB) RMB 975 million RMB 885 million RMB 745 million
Operating revenue growth rate 3.3% -9.19% -15.78%

• The growth rate of net profit attributable to shareholders has been steadily declining. In the past three annual reports, the year-on-year changes in net profit attributable to shareholders were 9.55%, -28.28%, and -36.8%, respectively, with the downward trend continuing.

Item 20231231 20241231 20251231
Net profit attributable to shareholders (RMB) RMB 120 million RMB 85.9827 million RMB 54.3373 million
Growth rate of net profit attributable to shareholders 9.55% -28.28% -36.8%

• The growth rate of net profit after deducting non-recurring items attributable to shareholders has been steadily declining. In the past three annual reports, the year-on-year changes in net profit after deducting non-recurring items attributable to shareholders were 9.08%, -28.17%, and -44.16%, respectively, with the downward trend continuing.

Item 20231231 20241231 20251231
Net profit after deducting non-recurring items attributable to shareholders (RMB) RMB 110 million RMB 79.0893 million RMB 44.1615 million
Growth rate of net profit after deducting non-recurring items attributable to shareholders 9.08% -28.17% -44.16%

From the ratio of revenue, cost, and period expenses, it is necessary to focus on:

• Operating revenue and taxes and surcharges move in opposite directions. During the reporting period, the year-on-year change in operating revenue was -15.78%, while the year-on-year change in taxes and surcharges was 15.4%, indicating a divergence between operating revenue and taxes and surcharges.

Item 20231231 20241231 20251231
Operating revenue (RMB) RMB 975 million RMB 885 million RMB 745 million
Operating revenue growth rate 3.3% -9.19% -15.78%
Taxes and surcharges growth rate 0.44% -22.01% 15.4%

Combining the quality of operating assets, it is necessary to focus on:

• The accounts receivable-to-operating revenue ratio continues to rise. In the past three annual reports, the accounts receivable-to-operating revenue ratio was 16.63%, 23.3%, and 24.23%, respectively, showing continuous growth.

Item 20231231 20241231 20251231
Accounts receivable (RMB) RMB 162 million RMB 206 million RMB 181 million
Operating revenue (RMB) RMB 975 million RMB 885 million RMB 745 million
Accounts receivable-to-operating revenue 16.63% 23.3% 24.23%

From the quality of cash flows, it is necessary to focus on:

• Operating revenue and net cash flow from operating activities diverge. During the reporting period, operating revenue decreased by 15.78% year over year, while net cash flow from operating activities increased by 53.22% year over year; operating revenue and net cash flow from operating activities move in opposite directions.

Item 20231231 20241231 20251231
Operating revenue (RMB) RMB 975 million RMB 885 million RMB 745 million
Net cash flow from operating activities (RMB) RMB 199 million RMB 69.1311 million RMB 106 million
Operating revenue growth rate 3.3% -9.19% -15.78%
Net cash flow from operating activities growth rate 2.09% -65.33% 53.22%

II. Profitability

During the reporting period, the company’s gross margin was 23.36%, up 2.79% year over year; net profit margin was 7.29%, down 29.31% year over year; and return on equity (weighted) was 3.15%, down 37.87% year over year.

Combining the company’s operating-side view of returns, it is necessary to focus on:

• The net sales profit margin continues to decline. In the past three annual reports, the net sales profit margin was 13.07%, 10.31%, and 7.29%, respectively, with the downward trend continuing.

Item 20231231 20241231 20251231
Net sales profit margin 13.07% 10.31% 7.29%
Growth rate of net sales profit margin 6.82% -21.1% -29.31%

• Gross sales margin grows, while net sales profit margin declines. During the reporting period, gross sales margin increased from 22.72% in the same period last year to 23.36%, while net sales profit margin decreased from 10.31% in the same period last year to 7.29%.

Item 20231231 20241231 20251231
Gross sales margin 25.53% 22.72% 23.36%
Net sales profit margin 13.07% 10.31% 7.29%

Combining the company’s asset-side view of returns, it is necessary to focus on:

• The average return on net assets in the most recent three years is below 7%. During the reporting period, weighted average return on net assets was 3.15%; the average weighted average return on net assets for the most recent three accounting years is below 7%.

Item 20231231 20241231 20251231
Return on net assets 7.46% 5.07% 3.15%
Growth rate of return on net assets 0.54% -32.04% -37.87%

• Return on net assets continues to decline. In the past three annual reports, the weighted average return on net assets was 7.46%, 5.07%, and 3.15%, respectively, with the downward trend continuing.

Item 20231231 20241231 20251231
Return on net assets 7.46% 5.07% 3.15%
Growth rate of return on net assets 0.54% -32.04% -37.87%

• Return on invested capital is below 7%. During the reporting period, the company’s return on invested capital was 2.64%, and the average value over three reporting periods was below 7%.

Item 20231231 20241231 20251231
Return on invested capital 6.12% 4.1% 2.64%

III. Funding Pressure and Safety

During the reporting period, the company’s asset-liability ratio was 32.42%, down 3.91% year over year; the current ratio was 4.87 and the quick ratio was 3.17; total debt was RMB 559 million, of which short-term debt was RMB 65.3864 million, and short-term debt as a proportion of total debt was 11.7%.

From the perspective of long-term funding pressure, it is necessary to focus on:

• The ratio of total debt to net assets continues to rise. In the past three annual reports, the ratio of total debt to net assets was 28.03%, 28.15%, and 29.61%, respectively, showing continuous growth.

Item 20231231 20241231 20251231
Total debt (RMB) RMB 531 million RMB 490 million RMB 510 million
Net assets (RMB) RMB 1.893 billion RMB 1.739 billion RMB 1.723 billion
Total debt-to-net assets 28.03% 28.15% 29.61%

• The cash coverage ratio for total debt is gradually getting smaller. In the past three annual reports, the ratio of broad money funds to total debt was 1.59, 1.24, and 1.04, respectively, showing a continuous decline.

Item 20231231 20241231 20251231
Broad money funds (RMB) RMB 846 million RMB 607 million RMB 533 million
Total debt (RMB) RMB 531 million RMB 490 million RMB 510 million
Broad money funds-to-total debt 1.59 1.24 1.04

From the perspective of funding control, it is necessary to focus on:

• The ratio of interest income to monetary funds is less than 1.5%. During the reporting period, monetary funds were RMB 480 million, short-term debt was RMB 6.486 million, and the company’s average ratio of interest income to monetary funds was 0.547%, which is below 1.5%.

Item 20231231 20241231 20251231
Monetary funds (RMB) RMB 749 million RMB 532 million RMB 482 million
Short-term debt (RMB) RMB 67.7502 million RMB 7.7092 million RMB 6.4864 million
Interest income/average monetary funds 1.15% 1.11% 0.55%

IV. Operational Efficiency

During the reporting period, the company’s accounts receivable turnover ratio was 3.85, down 19.83% year over year; inventory turnover ratio was 1.51, down 29.71% year over year; and total asset turnover ratio was 0.29, down 12.65% year over year.

From operating assets, it is necessary to focus on:

• The accounts receivable turnover ratio continues to decline. In the past three annual reports, the accounts receivable turnover ratio was 6.32, 4.81, and 3.85, respectively, indicating weakening accounts receivable turnover capability.

Item 20231231 20241231 20251231
Accounts receivable turnover ratio (times) 6.32 4.81 3.85
Growth rate of accounts receivable turnover ratio -0.58% -24.01% -19.83%

• The inventory turnover ratio continues to decline. In the past three annual reports, the inventory turnover ratio was 2.42, 2.15, and 1.51, respectively, indicating weakening inventory turnover capability.

Item 20231231 20241231 20251231
Inventory turnover ratio (times) 2.42 2.15 1.51
Growth rate of inventory turnover ratio 13.22% -11.19% -29.71%

• The inventory-to-total-assets ratio continues to increase. In the past three annual reports, the inventory-to-total-assets ratio was 10.27%, 13.5%, and 15.74%, respectively, showing continuous growth.

Item 20231231 20241231 20251231
Inventory (RMB) RMB 282 million RMB 354 million RMB 401 million
Total assets (RMB) RMB 2.742 billion RMB 2.625 billion RMB 2.55 billion
Inventory-to-total-assets 10.27% 13.5% 15.74%

From long-term assets, it is necessary to focus on:

• The total asset turnover ratio continues to decline. In the past three annual reports, the total asset turnover ratio was 0.39, 0.33, and 0.29, respectively, indicating weakening total asset turnover capability.

Item 20231231 20241231 20251231
Total asset turnover ratio (times) 0.39 0.33 0.29
Growth rate of total asset turnover ratio -9.58% -14.55% -12.65%

• The unit fixed-asset revenue productivity decreases year by year. In the past three annual reports, the ratio of operating revenue to the original value of fixed assets was 1.22, 0.89, and 0.71, respectively, showing continuous decline.

Item 20231231 20241231 20251231
Operating revenue (RMB) RMB 975 million RMB 885 million RMB 745 million
Fixed assets (RMB) RMB 798 million RMB 999 million RMB 1,044 million
Operating revenue/original value of fixed assets 1.22 0.89 0.71

• Changes in other non-current assets are relatively large. During the reporting period, other non-current assets were RMB 30 million, an increase of 2910.97% compared with the beginning of the period.

Item 20241231
Other non-current assets at the beginning of the period (RMB) RMB 0.8342 million
Other non-current assets during the period (RMB) RMB 25.1188 million

From the “three expenses” perspective, it is necessary to focus on:

• The ratio of selling expenses to operating revenue continues to rise. In the past three annual reports, the ratio of selling expenses to operating revenue was 2.01%, 2.11%, and 2.55%, respectively, showing continuous growth.

Item 20231231 20241231 20251231
Selling expenses (RMB) RMB 19.6123 million RMB 18.6956 million RMB 19.0251 million
Operating revenue (RMB) RMB 975 million RMB 885 million RMB 745 million
Selling expenses/operating revenue 2.01% 2.11% 2.55%

Click Dongbao Bio’s Eagle Eye early warning to view the latest early-warning details and a visual preview of the financial report.

Sina Finance listed company financial report Eagle Eye early-warning introduction: The listed company financial report Eagle Eye early-warning is a specialized, intelligent financial analysis system for listed company financial reports. Eagle Eye early-warning gathers many authoritative financial experts such as accounting firms and listed companies, and tracks and interprets the latest financial reports of listed companies from multiple dimensions—including company performance growth, earnings quality, funding pressure and safety, and operational efficiency—and provides possible financial risk points in text-and-image form. It provides professional, efficient, and convenient technical solutions for financial institutions, listed companies, regulatory authorities, and others to identify and issue early warnings for financial risks of listed companies.

Eagle Eye early-warning entry: Sina Finance app—Quotes—Data Center—Eagle Eye early-warning, or Sina Finance app—Stock quote page—Financials—Eagle Eye early-warning

Disclaimer: The market is risky; investment requires caution. This article is automatically published based on third-party databases and does not represent Sina Finance’s views. Any information appearing in this article is for reference only and does not constitute personal investment advice. If there is any discrepancy, refer to the actual announcements. If you have any questions, please contact biz@staff.sina.com.cn.

View Original
This page may contain third-party content, which is provided for information purposes only (not representations/warranties) and should not be considered as an endorsement of its views by Gate, nor as financial or professional advice. See Disclaimer for details.
  • Reward
  • Comment
  • Repost
  • Share
Comment
Add a comment
Add a comment
No comments
  • Pin